ADDED
Management s Discussion and Analysis of Financial Condition and Results of Operations .
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands, except share and per share amounts) The accompanying notes are an integral part of these condensed consolidated financial statements.
1 Additional paid-in capital 946,642 15,081 Accumulated other comprehensive (loss) income ( 83 ) 28 Accumulated deficit ( 355,706 ) ( 281,113 ) Total Voyager Technologies, Inc.
( 16,273 ) ( 14,967 ) ( 74,593 ) ( 53,112 ) Less: dividends accrued on preferred stock 5,591 11,259 16,079 Net loss attributable to common shareholders $ ( 16,273 ) $ ( 20,558 ) $ ( 85,852 ) $ ( 69,191 ) Net loss per common share: Basic $ ( 0.28 ) $ ( 1.61 ) $ ( 2.51 ) $ ( 5.49 ) Diluted $ ( 0.28 ) $ ( 1.61 ) $ ( 2.51 ) $ ( 5.93 ) Weighted-average shares outstanding: Basic 58,407 12,736 34,147 12,603 Diluted 58,407 12,736 34,147 12,606 7 Voyager Technologies, Inc.
Three Months Ended Nine Months Ended September 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024 Net loss $ ( 18,336 ) $ ( 15,247 ) $ ( 79,330 ) $ ( 56,250 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments ( 37 ) ( 111 ) 178 Total comprehensive loss ( 18,336 ) ( 15,284 ) ( 79,441 ) ( 56,072 ) Comprehensive loss attributable to noncontrolling interests ( 2,063 ) ( 280 ) ( 4,737 ) ( 3,138 ) Comprehensive loss attributable to Voyager Technologies, Inc.
$ ( 16,273 ) $ ( 15,004 ) $ ( 74,704 ) $ ( 52,934 ) 8 Voyager Technologies, Inc.
Initial Public Offering On June 12, 2025, the Company completed its initial public offering ( IPO ) of an aggregate of 14,200,645 shares of its Class A common stock, par value $ 0.0001 ( Class A common stock ), which includes the exercise in full by the underwriters of their option to purchase an additional 1,852,258 shares of Class A common stock, at a public offering price of $ 31.00 per share.
ACQUISITIONS Business Combination ElectroMagnetic Systems, Inc.
On August 6, 2025, the Company acquired 100 % of the equity securities of ElectroMagnetic Systems, Inc.
( EMSI ) for $ 32.7 million in consideration, which was comprised of $ 27.0 million in cash and $ 5.7 million in Class A common stock.
REMOVED
Management's Discussion and Analysis of Financial Condition and Results of Operations .
1 Additional paid-in capital 894,226 15,081 Accumulated other comprehensive (loss) income ( 83 ) 28 Accumulated deficit ( 339,433 ) ( 281,113 ) Total Voyager Technologies, Inc.
( 31,382 ) ( 23,322 ) ( 58,320 ) ( 38,145 ) Less: dividends accrued on preferred stock 5,258 5,481 11,259 10,488 Net loss attributable to common shareholders $ ( 36,640 ) $ ( 28,803 ) $ ( 69,579 ) $ ( 48,633 ) Net loss per common share: Basic $ ( 1.23 ) $ ( 2.29 ) $ ( 3.16 ) $ ( 3.88 ) Diluted $ ( 1.23 ) $ ( 2.73 ) $ ( 3.16 ) $ ( 4.32 ) Weighted-average shares outstanding Basic 29,695,203 12,574,261 22,017,362 12,536,053 Diluted 29,695,203 12,577,013 22,017,362 12,538,805 7 Voyager Technologies, Inc.
Three Months Ended Six Months Ended June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Net loss $ ( 33,065 ) $ ( 26,051 ) $ ( 60,994 ) $ ( 41,003 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments ( 89 ) 19 ( 111 ) 215 Total comprehensive loss ( 33,154 ) ( 26,032 ) ( 61,105 ) ( 40,788 ) Comprehensive loss attributable to noncontrolling interests ( 1,683 ) ( 2,729 ) ( 2,674 ) ( 2,858 ) Comprehensive loss attributable to Voyager Technologies, Inc.
$ ( 31,471 ) $ ( 23,303 ) $ ( 58,431 ) $ ( 37,930 ) 8 Voyager Technologies, Inc.
Initial Public Offering On June 12, 2025, the Company completed its initial public offering ("IPO") of an aggregate of 14,200,645 shares of its Class A common stock, par value $ 0.0001 ("Class A common stock"), which includes the exercise in full by the underwriters of their option to purchase an additional 1,852,258 shares of Class A common stock, at a public offering price of $ 31.00 per share.
ACQUISITIONS Business Combination Optical Physics Company On May 2, 2025, the Company acquired 100 % of the equity securities of Optical Physics Company ( OPC ) for approximately $ 9.5 million in cash, equity and contingent consideration.
The Company paid cash of $ 6.7 million, equity of $ 1.0 million in common stock and contingent consideration of $ 1.8 million.
OPC is immaterial to the Defense and National Security reporting segment.
This acquisition was not considered material, individually or in the aggregate to our condensed consolidated financial statements.