VIVSHIGH SIGNALOPERATIONAL10-K

VIVS underwent a complete business transformation from a clinical-stage IBD drug developer (Organovo) to a pharmaceutical services company (VivoSim Labs) providing 3D tissue testing, accompanied by a 1-for-12 reverse stock split and dramatic financial improvements.

This represents a fundamental pivot in business strategy from developing proprietary therapeutics to offering contract research services, which typically involves lower risk but also lower potential returns. The company name change, reverse stock split, and complete shift in business description suggest either a strategic repositioning after clinical setbacks or a response to financial distress in the previous drug development model.

Comparing 2025-06-05 vs 2024-05-31View on EDGAR →
FINANCIAL ANALYSIS

The financial transformation is striking, with revenue surging 299% to $4.6M and net losses improving dramatically from -$14.7M to -$2.5M, while stockholders' equity increased an exceptional 2,782% to $10.5M primarily through a major cash infusion that boosted cash equivalents to $11.3M. The improved operating cash flow (-$9.5M vs -$14.7M) and reduced capital expenditures suggest the new services-based model requires less upfront investment than drug development. Overall, the financials indicate a successful capital raise that funded the business transformation and put the company on much stronger financial footing, though investors should monitor whether the new revenue model can sustain profitability.

FINANCIAL STATEMENT CHANGES
Stockholders Equity
Balance Sheet
+2782.4%
$364K$10.5M

Equity base grew 2782.4% — retained earnings accumulation or equity issuance strengthening the balance sheet.

Revenue
P&L
+299.2%
$1.2M$4.6M

Strong top-line growth of 299.2% — accelerating demand or successful expansion into new markets.

Cash & Equivalents
Balance Sheet
+289.9%
$2.9M$11.3M

Cash position surged 289.9% — strong cash generation or capital raise providing significant financial cushion.

Current Assets
Balance Sheet
+208.2%
$3.9M$12.1M

Current assets grew 208.2% — improving short-term liquidity or inventory/receivables build.

Total Assets
Balance Sheet
+130.7%
$6.3M$14.7M

Asset base grew 130.7% — expansion through organic growth, acquisitions, or capital deployment.

Current Liabilities
Balance Sheet
+100.9%
$1.9M$3.7M

Current liabilities surged 100.9% — significant near-term obligations; verify ability to meet short-term debt.

Net Income
P&L
+83%
-$14.7M-$2.5M

Net income grew 83% — bottom-line growth signals improving overall business health.

Capital Expenditure
Cash Flow
-69%
$42K$13K

Capex reduced 69% — investment cycle winding down or capital discipline; may improve near-term free cash flow.

Total Liabilities
Balance Sheet
+51.3%
$2.7M$4.2M

Liabilities grew 51.3% — significant increase in debt or obligations, assess impact on financial flexibility.

Operating Cash Flow
Cash Flow
+35.4%
-$14.7M-$9.5M

Operating cash flow surged 35.4% — exceptional cash generation, highest quality earnings signal.

LANGUAGE CHANGES
NEW — 2025-06-05
PRIOR — 2024-05-31
ADDED
The number of outstanding shares of the registrant s common stock, as of June 1 , 2025 was 2,599,797 .
Reverse Stock Split Except as otherwise indicated, all information in this Annual Report gives effect to the 1-for-12 reverse stock split of the common stock that was effected on March 21, 2025.
Overview VivoSim Labs, Inc., formerly known as Organovo Holdings, Inc.
("VivoSim," we, us, our, the Company and our Company ), is a pharmaceutical and biotechnology services company that is focused on providing testing of drugs and drug candidates in three-dimensional ( 3D ) human tissue models of liver and intestine.
We offer partners liver and intestinal toxicology insights using our new approach methodologies ("NAM") models.
+7 more — sign up free →
REMOVED
The number of outstanding shares of the registrant s common stock, as of May 25, 2024 was 14,371,826 .
Auditor Firm Id: 89 Auditor Name: Rosenberg Rich Baker Berman, P.A.
( Organovo, we, us, our, the Company and our Company ) is a clinical stage biotechnology company that is focused on developing FXR314 in inflammatory bowel disease ( IBD ), including ulcerative colitis ( UC ), based on demonstration of clinical promise in three-dimensional ( 3D ) human tissues as well as strong preclinical data.
FXR agonism has been tested in a variety of preclinical models of IBD.
FXR314 is the lead compound in our established FXR program containing two clinically tested compounds (including FXR314) and over 2,000 discovery or preclinical compounds.
+7 more — sign up free →
MORE OPERATIONAL SIGNALS
HOFTHIGHHOFT completed a major divestiture of its Pulaski and Samuel Lawrence furniture ...
2026-04-17
CTRNHIGHCTRN underwent a dramatic operational turnaround with a complete repositioning f...
2026-04-15
ORBSHIGHORBS has undergone a complete business transformation from packaging and e-comme...
2026-04-15
BRFHHIGHBRFH completed a transformative acquisition of Arps Dairy in October 2025, drama...
2026-04-15
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →