VIVSHIGH SIGNALOPERATIONAL10-K

VivoSim Labs (formerly Organovo) has pivoted entirely from developing FXR314 for inflammatory bowel disease to providing biotechnology services using 3D human tissue models.

This represents a fundamental business model transformation from a clinical-stage drug development company to a pharmaceutical services provider, which dramatically alters the company's risk profile, revenue potential, and investment thesis. The company has also executed a 1-for-12 reverse stock split, typically a signal of financial distress, reducing outstanding shares from 14.4 million to 2.6 million.

Comparing 2025-06-05 vs 2024-05-31View on EDGAR →
FINANCIAL ANALYSIS

The company's financial position improved meaningfully with losses substantially reduced and operating cash flow notably better year-over-year. SG&A expenses declined modestly by 20%, while capital expenditures dropped significantly from $42K to $13K, suggesting reduced investment in operations. However, total liabilities increased by 51% to $4.2M, indicating growing financial obligations during this business transformation period.

FINANCIAL STATEMENT CHANGES
Net Income
P&L
+83%
-$14.7M-$2.5M

Net income grew 83% — bottom-line growth signals improving overall business health.

Capital Expenditure
Cash Flow
-69%
$42K$13K

Capex reduced 69% — investment cycle winding down or capital discipline; may improve near-term free cash flow.

Total Liabilities
Balance Sheet
+51.3%
$2.7M$4.2M

Liabilities grew 51.3% — significant increase in debt or obligations, assess impact on financial flexibility.

Operating Cash Flow
Cash Flow
+35.4%
-$14.7M-$9.5M

Operating cash flow surged 35.4% — exceptional cash generation, highest quality earnings signal.

SG&A Expense
P&L
-20.3%
$9.7M$7.7M

SG&A reduced 20.3% — improved cost efficiency or headcount reduction improving operating margins.

Operating Income
P&L
+16.4%
-$15.1M-$12.6M

Operating income improving — cost discipline or growing revenue base absorbing fixed costs.

LANGUAGE CHANGES
NEW — 2025-06-05
PRIOR — 2024-05-31
ADDED
The number of outstanding shares of the registrant s common stock, as of June 1 , 2025 was 2,599,797 .
Reverse Stock Split Except as otherwise indicated, all information in this Annual Report gives effect to the 1-for-12 reverse stock split of the common stock that was effected on March 21, 2025.
Overview VivoSim Labs, Inc., formerly known as Organovo Holdings, Inc.
("VivoSim," we, us, our, the Company and our Company ), is a pharmaceutical and biotechnology services company that is focused on providing testing of drugs and drug candidates in three-dimensional ( 3D ) human tissue models of liver and intestine.
We offer partners liver and intestinal toxicology insights using our new approach methodologies ("NAM") models.
+7 more — sign up free →
REMOVED
The number of outstanding shares of the registrant s common stock, as of May 25, 2024 was 14,371,826 .
Auditor Firm Id: 89 Auditor Name: Rosenberg Rich Baker Berman, P.A.
( Organovo, we, us, our, the Company and our Company ) is a clinical stage biotechnology company that is focused on developing FXR314 in inflammatory bowel disease ( IBD ), including ulcerative colitis ( UC ), based on demonstration of clinical promise in three-dimensional ( 3D ) human tissues as well as strong preclinical data.
FXR agonism has been tested in a variety of preclinical models of IBD.
FXR314 is the lead compound in our established FXR program containing two clinically tested compounds (including FXR314) and over 2,000 discovery or preclinical compounds.
+7 more — sign up free →
MORE OPERATIONAL SIGNALS
NVDAHIGHNVIDIA has repositioned itself from a "full-stack computing infrastructure compa...
2026-02-25
NVDAHIGHNVIDIA has repositioned itself from a "full-stack computing infrastructure compa...
2026-02-25
NOWHIGHServiceNow has fundamentally repositioned itself as an AI-first platform company...
2026-01-29
TSLAHIGHTesla has fundamentally repositioned itself from an electric vehicle company to ...
2026-01-29
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →