NRDYHIGH SIGNALFINANCIAL10-K

NRDY experienced severe financial deterioration with stockholders' equity collapsing by 52% while simultaneously adding significant debt covenant risk language.

The combination of a 52% equity decline, 50% liability increase, and new prominent risk disclosures about debt covenants and potential default suggests the company is in serious financial distress. The addition of specific language about operating restrictions from their Term Loan and potential repayment requirements upon default indicates management is signaling material going concern issues to investors.

Comparing 2026-02-26 vs 2025-02-27View on EDGAR →
FINANCIAL ANALYSIS

NRDY's financial position deteriorated dramatically with stockholders' equity plummeting from $39.5M to $19.0M (-52%) while total liabilities surged 50% to $47.2M, creating a dangerous leverage situation. Revenue declined significantly as evidenced by gross profit falling 19% and accounts receivable dropping 23%, while operating cash flow worsened to -$18.8M despite modest improvements in operating losses. The overall picture signals a company in financial distress with declining revenues, deteriorating cash generation, and a balance sheet under severe strain from increased debt obligations.

FINANCIAL STATEMENT CHANGES
Stockholders Equity
Balance Sheet
-51.9%
$39.5M→$19.0M

Equity declined sharply — large losses, buybacks, or write-downs reducing book value significantly.

Total Liabilities
Balance Sheet
+50.5%
$31.4M→$47.2M

Liabilities grew 50.5% — significant increase in debt or obligations, assess impact on financial flexibility.

Accounts Receivable
Balance Sheet
-23.1%
$7.3M→$5.6M

Receivables declined — improved collection efficiency or conservative revenue recognition.

Interest Expense
P&L
-22.7%
$4.9M→$3.8M

Interest expense declined — debt repayment or refinancing at lower rates improving earnings quality.

Capital Expenditure
Cash Flow
-21.8%
$6.9M→$5.4M

Capex reduced 21.8% — investment cycle winding down or capital discipline; may improve near-term free cash flow.

Operating Cash Flow
Cash Flow
-20.8%
-$15.6M→-$18.8M

Operating cash flow softened — monitor whether temporary working capital timing or structural deterioration.

Gross Profit
P&L
-19.2%
$128.4M→$103.8M

Gross margin compression — rising input costs, pricing pressure, or unfavorable product mix shift.

Total Assets
Balance Sheet
-17.7%
$92.5M→$76.2M

Total assets contracted 17.7% — asset sales, write-downs, or balance sheet optimization underway.

Operating Income
P&L
+11.8%
-$70.1M→-$61.9M

Operating income improving — cost discipline or growing revenue base absorbing fixed costs.

Current Assets
Balance Sheet
-10.1%
$64.7M→$58.2M

Current assets declined 10.1% — monitor working capital adequacy and short-term liquidity.

LANGUAGE CHANGES
NEW — 2026-02-26
PRIOR — 2025-02-27
ADDED
Risks Related to Our Indebtedness Our operating activities may be restricted as a result of covenants related to our Term Loan, which we may be required to repay in the event of default, which could have a materially adverse effect on our business; and Our level of indebtedness and debt service obligations could adversely affect our financial condition and may make it more difficult for us to fund our operations.
Business Overview We operate a next-generation live tutoring and intervention platform that leverages the power of human expertise with advanced artificial intelligence ( AI ) to personalize learning, accelerate student achievement, and empower educators.
Our solutions are available to Learners either directly through Learning Memberships ( Consumers ) and through education systems ( Institutions ).
Learners We serve a diverse population of audiences across the entire learning life cycle from pre-kindergarten ( pre-k ) all the way through professional.
Demand for Long-Term, Consistent Learning : Learners are expressing interest in supplemental learning solutions that support a more consistent use pattern over extended periods of time and a default to recurring, always on relationships.
Our Solution - A Comprehensive Online Learning Destination We built Nerdy and our flagship business, Varsity Tutors, to be a leading, multi-format, online learning destination.
Our Next-Generation Live Tutoring and Intervention Platform We believe AI is allowing us to rapidly develop transformative experiences involving the real-time generation of educational content with near zero marginal costs and improving our ability to deliver live human interaction and personalized learning at scale.
Led by our founder and CEO, we recently rethought every aspect of how we build products and software.
We ve rebuilt key aspects of our core infrastructure from scratch using AI-assisted software development, preserving essential business logic and data while migrating to modern, decoupled systems.
We now have nearly 100% of our traffic on new codebases written with AI, and in the near future, we anticipate our back-end legacy systems will be fully decoupled, allowing us to integrate AI more deeply across the platform and launch new interactive, context-aware experiences in a fraction of the time and with a fraction of the effort.
REMOVED
Business Overview We operate a platform for live online learning.
Our solutions are available directly to Learners ( Consumer(s) ), as well as through education systems ( Institution(s) ).
Learners We serve a diverse population of audiences across the entire learning life cycle from kindergarten all the way through professional.
By providing numerous learning formats to help Learners access top Experts across multiple formats, our platform empowers both Learners and Experts to have more agency, optimize interactions, and enhance their learning and instructing experience.
Our Solution - A Comprehensive Online Learning Destination To address the large market opportunity, we built Nerdy and our flagship business, Varsity Tutors, to be a leading, multi-format, online learning destination.
Our comprehensive unified, platform access includes: 24/7 chat-based tutoring, essay review coaching, live academic and enrichment classes, SAT and ACT test prep classes, self-study tools, and adaptive assessments.
In 2024, we saw strong interest in districts signing up for access to our platform, as we have successfully enabled access to the Varsity Tutors for Schools platform at more than 1.1 thousand school districts, encompassing more than five million students.
Student engagement with our platform has been stronger than expected, demonstrating the relevance of our offering and the growing need for student support beyond the traditional classroom.
Our Technology Platform The convergence of subscription business models and access-based products across Consumer and Institutional has allowed us to unify the Varsity Tutors for Schools and Consumer user experience into one that is modern, intuitive, and personalized to better serve the needs of our customers.
We consistently invest in improving our capabilities and technology architecture, as well as in developing new solutions that can be leveraged across new markets and audiences.
MORE FINANCIAL SIGNALS
CRMHIGHSalesforce significantly increased debt by 71% to $14.4B while simultaneously ac...
2026-03-02
UNHHIGHUNH's operating income plummeted 41% despite 12% revenue growth, indicating seve...
2026-03-02
PFEHIGHPfizer achieved a dramatic 87.3% reduction in total debt from $31.4B to $4.0B, r...
2026-02-26
GILDHIGHGILD dramatically increased R&D spending by 81.5% to $9.1B while introducing new...
2026-02-24
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →