MSNHIGH SIGNALFINANCIAL10-K

MSN experienced a severe financial deterioration with revenue declining 39% to $77.8M and swinging from $766K profit to a $4.7M loss, accompanied by a catastrophic 94% decline in cash position to just $1.2M.

The company faces potential liquidity concerns given the dramatic cash burn and negative operating performance. The shift in customer concentration from Walmart (53% to 31%) suggests significant business disruption, though Amazon's growth provides some diversification benefit.

Comparing 2025-06-27 vs 2024-06-27View on EDGAR →
FINANCIAL ANALYSIS

MSN's financial performance collapsed across virtually all metrics, with revenue falling 39% while operating losses deepened to $5.6M and the company swung to a $4.7M net loss. Most alarming is the 94% decline in cash to just $1.2M, creating potential near-term liquidity risks despite reduced debt levels. The combination of lower inventory levels (-54%) and reduced share buybacks (-58%) suggests management is conserving cash amid the severe operational challenges.

FINANCIAL STATEMENT CHANGES
Net Income
P&L
-717.6%
$766K-$4.7M

Net income declined 717.6% — review whether driven by operations, interest costs, or non-recurring items.

Cash & Equivalents
Balance Sheet
-94%
$19.9M$1.2M

Cash declined 94% — significant cash burn or deployment; verify adequacy of remaining liquidity runway.

Operating Income
P&L
-65.2%
-$3.4M-$5.6M

Operating income deteriorated sharply — investigate whether driven by one-time charges or structural cost issues.

Capital Expenditure
Cash Flow
+63.9%
$119K$195K

Capital expenditure jumped 63.9% — major investment cycle underway; assess returns on deployment.

Share Buybacks
Cash Flow
-58.4%
$6.3M$2.6M

Buyback activity reduced 58.4% — capital being redeployed elsewhere or cash conservation underway.

Total Debt
Balance Sheet
-58.3%
$72K$30K

Debt reduced 58.3% — deleveraging strengthens balance sheet and reduces financial risk.

Inventory
Balance Sheet
-54.5%
$4.5M$2.1M

Inventory drawn down 54.5% — strong sell-through or deliberate destocking; watch for supply constraints.

Interest Expense
P&L
-50%
$10K$5K

Interest expense declined — debt repayment or refinancing at lower rates improving earnings quality.

Revenue
P&L
-39.4%
$128.4M$77.8M

Revenue declined 39.4% — significant demand weakness or market share loss warrants investigation.

SG&A Expense
P&L
+31.3%
$5.0M$6.5M

SG&A up 31.3% — significant increase in sales or administrative costs, monitor impact on operating leverage.

LANGUAGE CHANGES
NEW — 2025-06-27
PRIOR — 2024-06-27
ADDED
dollar and Chinese renminbi relative to the dollar and increases in costs of production in China; and the other factors listed under Risk Factors in this Annual Report on Form 10-K and other filings with the Securities and Exchange Commission ("SEC").
During the fiscal year ended March 31, 2025 ( fiscal 2025 ) , Amazon.com Inc.
("Walmart") accounted for approximately 31% of the Company s net revenues.
During the fiscal year ended March 31, 2024 ( fiscal 2024 ), Walmart accounted for approximately 53%, Amazon accounted for approximately 20%, and Fred Meyer, Inc.
("Fred Meyer") accounted for approximately 10% of the Company s net revenues.
+7 more — sign up free →
REMOVED
dollar and Chinese renminbi relative to the dollar and increases in costs of production in China; and the other factors listed under Risk Factors in this Annual Report on Form 10-K and other filings with the SEC.
During the fiscal year ended March 31, 2024 ( fiscal 2024 ), Walmart Inc.
("Amazon") accounted for approximately 20%, and Fred Meyer accounted for approximately 10% of the Company s net revenues.
During the fiscal year ended March 31, 2023 ( fiscal 2023 ), Walmart accounted for approximately 42%, Amazon accounted for approximately 23%, and Fred Meyer accounted for approximately 12% of the Company s net revenues.
As a percent of the Company s total trade accounts receivable, net of specific reserves, Walmart, Chedraui and Amazon accounted for approximately 34%, 30% and 25%, respectively, as of March 31, 2024 .
+7 more — sign up free →
MORE FINANCIAL SIGNALS
PNRGHIGHPNRG achieved exceptional profitability improvement with net income surging 2,21...
2026-04-16
BNAIHIGHBNAI underwent a dramatic reverse stock split that reduced share count by 86% wh...
2026-04-16
LAKEHIGHLAKE's financial performance deteriorated significantly with operating losses wo...
2026-04-16
NXXTHIGHNextNRG experienced massive financial deterioration with operating losses explod...
2026-04-16
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →