ADDED
Warrants Real Estate and Rental and Leasing Workbox Holdings Inc.
Debt Cannabis Wellgreens 2.0, LLC Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 7.50% Initial Acquisition Date 7/24/2025 Maturity 7/31/2029 2025-01-01 2025-12-31 0001843162 lien:SecondLienSeniorSecuredLoansMember 2024-12-31 0001843162 lien:LoanPortfolioAcquisitionAgreementMember 2025-12-31 0001843162 First Lien Senior Secured Canadian Debt Information Tulip.io Inc.
Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 4.00% PIK 3.00% Floor 8.00% Initial Acquisition Date 11/4/2024 Maturity 11/4/2028 2025-12-31 0001843162 lien:SecondLienSeniorSecuredUSDebtMember us-gaap:InvestmentUnaffiliatedIssuerMember 2025-12-31 0001843162 us-gaap:NortheastRegionMember 2024-12-31 0001843162 lien:LoanPortfolioAcquisitionAgreementMember 2024-10-01 2024-10-01 0001843162 US Corporate Debt First Lien Senior Secured U.S.
Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 6.25% Initial Acquisition Date 10/27/2024 Maturity 10/30/2026 2024-01-01 2024-12-31 0001843162 US Corporate Debt First Lien Senior Secured U.S.
Debt Information Protect Animals With Satellites LLC (Halo Collar) - Facility Type Incremental Term Loan All in Rate 13.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 2025-12-31 0001843162 lien:FirstLienSeniorSecuredLoansMember 2025-12-31 0001843162 Senior Secured U.S.
Debt Manufacturing Ocular Science, Inc Facility Type Term Loan All in Rate 13.00% Benchmark P Spread 5.25% PIK 1.00% Floor 6.75% Initial Acquisition Date 12/17/2025 Maturity 6/17/2029 2025-12-31 0001843162 Cannabis First Lien Senior Secured U.S.
Debt 2024-01-01 2024-12-31 0001843162 lien:DebtInvestmentMember 2024-12-31 0001843162 us-gaap:InvestmentUnaffiliatedIssuerMember lien:USCorporateDebtFirstLienSeniorSecuredMember lien:RetailTradeMember country:US 2024-12-31 0001843162 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember us-gaap:FairValueMeasurementsRecurringMember 2025-12-31 0001843162 us-gaap:InvestmentUnaffiliatedIssuerMember lien:HealthCareAndSocialAssistanceMember lien:CorporateDebtFirstLienSeniorSecuredMember country:US 2024-12-31 0001843162 US Corporate Debt First Lien Senior Secured U.S.
Facility Type Delayed Draw Term Loan All in Rate 16.00 % Benchmark F Spread 11.00% PIK 5.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 12/31/2025 2024-12-31 0001843162 Non Qualifying Assets 2025-09-30 0001843162 U.S.
Warrants Real Estate and Rental and Leasing Workbox Holdings Inc.
A-3 Warrants Initial Acquisition Date 5/20/2024 2025-01-01 2025-12-31 0001843162 US Corporate Debt First Lien Senior Secured U.S.
REMOVED
Delayed Draw Term Loan All in Rate 16.00% Spread Rate 11.00% PIK 5.00% Floor Rate 0.00% Due 12/31/2025 2024-01-01 2024-12-31 0001843162 Deep Roots Harvest, Inc.
Delayed Draw Term Loan All in Rate 14.00% Spread Rate 6.50% PIK 0.00% Floor Rate 8.00% Due 8/15/2027 2024-01-01 2024-12-31 0001843162 Verano Holdings Corp.
Term Loan All in Rate 14.00% Spread Rate 6.50% PIK 0.00% Floor Rate 6.25% Due 10/30/2026 2024-01-01 2024-12-31 0001843162 Cannabis Senior Secured U.S.
Delayed Draw Term Loan All in Rate 17.25% Spread Rate 8.75% PIK 0.00% Floor Rate 7.50% Due 5/3/2026 2023-01-01 2023-12-31 0001843162 State Street Institutional U.S.
Government Money Market Fund 2023-01-01 2023-12-31 0001843162 Subsero Holdings - Illinois, Inc Delayed Draw Term Loan All in Rate 16.50% Spread Rate 7.00% PIK 2.00% Floor Rate 7.00% Due 7/29/2026 2024-01-01 2024-12-31 0001843162 Verano Holdings Corp.
Term Loan All in Rate 15.00% Spread Rate 6.50% PIK 0.00% Floor Rate 6.25% Due 10/30/2026 2023-01-01 2023-12-31 0001843162 HA-MD, LLC Term Loan All in Rate 15.00% Spread Rate 15.00% PIK 0.00% Floor Rate 0.00% Due 6/6/2026 2024-01-01 2024-12-31 0001843162 Hartford Gold Group, LLC Term Loan All in Rate 14.40% Spread Rate 9.85% PIK 0.00% Floor Rate 1.50% Due 12/17/2025 2024-01-01 2024-12-31 0001843162 Workbox Holdings Inc.
A-4 Warrants 2024-01-01 2024-12-31 0001843162 Nova Farms, LLC Term Loan All in Rate 14.00% Spread Rate 6.50% PIK 0.00% Floor Rate 8.50% Due 3/28/2027 2024-01-01 2024-12-31 0001843162 Protect Animals With Satellites LLC (Halo Collar) Incremental Term Loan All in Rate 12.25% Spread Rate 1.75% PIK 3.00% Floor Rate 8.50% Due 11/1/2026 2024-01-01 2024-12-31 0001843162 Aura Home, Inc Term Loan All in Rate 12.03% Spread Rate 7.50% PIK 0.00% Floor Rate 4.00% Due 9/22/2025 2024-01-01 2024-12-31 0001843162 Dreamfields Brands, Inc.
(d/b/a Jeeter) Delayed Draw Term Loan All in Rate 16.25% Spread Rate 8.75% PIK 0.00% Floor Rate 7.50% Due 5/3/2026 2024-01-01 2024-12-31 0001843162 Tulip.io Inc.
Warrants 2024-01-01 2024-12-31 0001843162 RTCP, LLC Senior Secured Note All in Rate 15.00% Spread Rate 15.00% PIK 0.00% Floor Rate 0.00% Due 10/2/2028 2024-01-01 2024-12-31 0001843162 First Lien Senior Secured Canadian Debt 2024-01-01 2024-12-31 0001843162 U.S.
Corporate Debt 2024-01-01 2024-12-31 0001843162 State Street Institutional U.S.