HEIMEDIUM SIGNALFINANCIAL10-K

HEI delivered strong financial performance with 34% net income growth and improved operational efficiency, while showing increased customer concentration in their largest client segment.

The substantial improvement in profitability metrics and cash generation demonstrates strong operational execution and business momentum. However, the increase in customer concentration (top clients growing from 68% to 70% of sales) presents a notable dependency risk that investors should monitor for potential volatility.

Comparing 2025-12-22 vs 2024-12-19View on EDGAR →
FINANCIAL ANALYSIS

HEI showed robust across-the-board growth with revenue increasing 16% to $4.5B while net income surged 34% to $690M, indicating strong operational leverage and margin expansion. Operating cash flow jumped 39% to $934M with modest 25% increase in capital expenditures, demonstrating excellent cash conversion and disciplined investment. The balance sheet strengthened with 18% equity growth and improved cash position, though current liabilities rose 25%, suggesting higher working capital needs from business expansion.

FINANCIAL STATEMENT CHANGES
Operating Cash Flow
Cash Flow
+39%
$672.4M$934.3M

Operating cash flow surged 39% — exceptional cash generation, highest quality earnings signal.

Net Income
P&L
+34.3%
$514.1M$690.4M

Net income grew 34.3% — bottom-line growth signals improving overall business health.

Cash & Equivalents
Balance Sheet
+28.8%
$108.3M$139.5M

Cash grew 28.8% — improving liquidity position supports investment and shareholder returns.

Current Liabilities
Balance Sheet
+25.3%
$663.9M$832.0M

Current liabilities rose 25.3% — increased short-term obligations, watch current ratio.

Capital Expenditure
Cash Flow
+25.1%
$58.3M$72.9M

Capex increased 25.1% — ongoing investment in capacity or infrastructure for future growth.

Operating Income
P&L
+23.6%
$824.5M$1.0B

Operating income improving — cost discipline or growing revenue base absorbing fixed costs.

Stockholders Equity
Balance Sheet
+18.4%
$3.6B$4.3B

Equity base grew 18.4% — retained earnings accumulation or equity issuance strengthening the balance sheet.

Revenue
P&L
+16.3%
$3.9B$4.5B

Revenue growing 16.3% — solid top-line momentum, watch margins for quality of growth.

Current Assets
Balance Sheet
+14.3%
$2.1B$2.4B

Current assets grew 14.3% — improving short-term liquidity or inventory/receivables build.

SG&A Expense
P&L
+13.3%
$677.3M$767.5M

SG&A increased modestly — likely reflects growth-related hiring or sales expansion investment.

LANGUAGE CHANGES
NEW — 2025-12-22
PRIOR — 2024-12-19
ADDED
Changes in and Disagreements w ith Accountants on Accounting and Financial Disclosure 113 Item 9A.
and their collective subsidiaries, accounted for 70%, 68% and 60% of our net sales in fiscal 2025, 2024 and 2023, respectively.
and its subsidiaries, accounted for 30%, 32% and 40% of our net sales in fiscal 2025, 2024 and 2023, respectively.
The ETG derived approximately 51%, 51% and 49% of its net sales in fiscal 2025, 2024 and 2023, respectively, from the sale of products and services to U.S.
An expendable is generally a part which is used up and replaced as opposed to being repaired for further use.
+7 more — sign up free →
REMOVED
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 113 Item 9A.
and their collective subsidiaries, accounted for 68%, 60% and 57% of our net sales in fiscal 2024, 2023 and 2022, respectively.
and its subsidiaries, accounted for 32%, 40% and 43% of our net sales in fiscal 2024, 2023 and 2022, respectively.
The ETG derived approximately 51%, 49% and 56% of its net sales in fiscal 2024, 2023 and 2022, respectively, from the sale of products and services to U.S.
An expendable is generally a part which is used and not thereafter repaired for further use.
+7 more — sign up free →
MORE FINANCIAL SIGNALS
PNRGHIGHPNRG achieved exceptional profitability improvement with net income surging 2,21...
2026-04-16
BNAIHIGHBNAI underwent a dramatic reverse stock split that reduced share count by 86% wh...
2026-04-16
LAKEHIGHLAKE's financial performance deteriorated significantly with operating losses wo...
2026-04-16
NXXTHIGHNextNRG experienced massive financial deterioration with operating losses explod...
2026-04-16
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →