BOFHIGH SIGNALFINANCIAL10-K

BOF shows explosive revenue growth of 258% but dramatically worsening cash burn with operating cash flow deteriorating 44% to -$7.0M while taking on significant debt.

Despite strong top-line growth, the company is burning cash at an accelerating rate and has leveraged up substantially with debt increasing over 2000% to $4.9M. The widening losses combined with deteriorating cash flow despite revenue growth suggests serious operational efficiency issues or unsustainable growth investments that investors should closely monitor.

Comparing 2026-03-31 vs 2025-04-15View on EDGAR →
FINANCIAL ANALYSIS

BOF demonstrates a classic high-growth, cash-burning profile with revenue surging 258% to $3.2M and gross profit doubling, but operating losses expanded 37% to -$5.4M and operating cash flow worsened 44% to -$7.0M. The company significantly leveraged its balance sheet with debt spiking over 2000% to $4.9M while reducing capital expenditures by 74%, and share count increased 52% indicating potential equity dilution. Overall, this presents a concerning picture of a company achieving strong revenue growth but at the cost of dramatically worsening cash burn and increased financial leverage, raising questions about the sustainability of current operations without additional financing.

FINANCIAL STATEMENT CHANGES
Total Debt
Balance Sheet
+2004.3%
$235K$4.9M

Debt increased 2004.3% — substantial leverage increase; assess whether deployed for growth or covering losses.

R&D Expense
P&L
+1385.5%
$18K$270K

R&D investment increased 1385.5% — signals commitment to future product development, though near-term margin impact.

Revenue
P&L
+258.2%
$889K$3.2M

Strong top-line growth of 258.2% — accelerating demand or successful expansion into new markets.

Accounts Receivable
Balance Sheet
+215.2%
$418K$1.3M

Receivables surged 215.2% — revenue recognized but not yet collected; watch for collection issues or channel stuffing.

Stockholders Equity
Balance Sheet
+137.9%
$2.3M$5.6M

Equity base grew 137.9% — retained earnings accumulation or equity issuance strengthening the balance sheet.

Gross Profit
P&L
+135.6%
$864K$2.0M

Gross profit expanding — improving pricing power or product mix shift toward higher-margin offerings.

Capital Expenditure
Cash Flow
-73.8%
$2.8M$747K

Capex reduced 73.8% — investment cycle winding down or capital discipline; may improve near-term free cash flow.

Operating Cash Flow
Cash Flow
-44%
-$4.9M-$7.0M

Operating cash flow fell 44% — earnings quality concerns; investigate working capital changes and non-cash items.

Operating Income
P&L
-37.4%
-$3.9M-$5.4M

Operating income deteriorated sharply — investigate whether driven by one-time charges or structural cost issues.

Net Income
P&L
-28.9%
-$4.8M-$6.1M

Net income declined 28.9% — review whether driven by operations, interest costs, or non-recurring items.

LANGUAGE CHANGES
NEW — 2026-03-31
PRIOR — 2025-04-15
ADDED
As of March 31, 2026, there were 14,582,416 shares of registrant s common stock outstanding.
Market for Registrant s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 15 Item 7.
Exhibits and Financial Statement Schedules 38 SIGNATURES 40 i PART I Forward Looking Statements This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 ( PSLRA ).
All statements contained in this report other than statements of historical fact are forward-looking statements, including statements regarding our future financial condition, results of operations, liquidity, capital requirements, business strategy, growth plans, manufacturing capabilities, customer demand, and product development.
Forward-looking statements may be identified by words such as anticipate, believe, continue, could, estimate, expect, intend, may, plan, potential, project, should, target, will, would, and similar expressions.
+7 more — sign up free →
REMOVED
As of April 14, 2025, there were 9,584,769 shares of registrant s common stock outstanding.
Market for Registrant s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 22 Item 6.
Exhibits and Financial Statement Schedules 49 SIGNATURES 51 i PART I Forward Looking Statements This Form 10-K contains forward-looking statements including statements regarding our expectations of our future operations.
For this purpose, any statements contained in this Form 10-K that are not statements of historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, words such as may, will, expect, believe, anticipate, estimate, or continue or comparable terminology are intended to identify forward-looking statements.
+7 more — sign up free →
MORE FINANCIAL SIGNALS
PNRGHIGHPNRG achieved exceptional profitability improvement with net income surging 2,21...
2026-04-16
BNAIHIGHBNAI underwent a dramatic reverse stock split that reduced share count by 86% wh...
2026-04-16
LAKEHIGHLAKE's financial performance deteriorated significantly with operating losses wo...
2026-04-16
NXXTHIGHNextNRG experienced massive financial deterioration with operating losses explod...
2026-04-16
ANALYZE ANY FILING FREE

See what changed in your portfolio's filings

500+ US-listed companies analyzed. Language delta, financial analysis, instant signal scoring.

Try Tracenotes free →